Xinyi Glass Holdings Limited
XYIGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $27 | $26 | $30 |
| % Growth | -16.7% | 4.1% | -15.5% | – |
| Cost of Goods Sold | $16 | $18 | $17 | $15 |
| Gross Profit | $7 | $9 | $9 | $16 |
| % Margin | 30.1% | 32.1% | 33.7% | 51.8% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $3 | $4 | $4 | $4 |
| Sales & Mktg Exp. | $1 | $1 | $2 | $2 |
| Other Operating Expenses | -$1 | -$1 | -$2 | -$2 |
| Operating Expenses | $3 | $3 | $3 | $3 |
| Operating Income | $4 | $6 | $5 | $12 |
| % Margin | 18.7% | 21.1% | 20.7% | 40.9% |
| Other Income/Exp. Net | $0 | $1 | $1 | $1 |
| Pre-Tax Income | $4 | $6 | $6 | $14 |
| Tax Expense | $1 | $1 | $1 | $2 |
| Net Income | $3 | $5 | $5 | $12 |
| % Margin | 15.1% | 20% | 19.9% | 37.9% |
| EPS | 0.79 | 1.29 | 1.27 | 2.87 |
| % Growth | -38.8% | 1.6% | -55.7% | – |
| EPS Diluted | 0.79 | 1.29 | 1.26 | 2.83 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $2 |
| EBITDA | $6 | $8 | $8 | $15 |
| % Margin | 26.3% | 31.2% | 30.6% | 49.9% |