22nd Century Group, Inc.
XXII · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,878 | $32,204 | $40,501 | $30,948 |
| % Growth | -63.1% | -20.5% | 30.9% | – |
| Cost of Goods Sold | $14,278 | $40,900 | $38,654 | $29,462 |
| Gross Profit | -$2,400 | -$8,696 | $1,847 | $1,486 |
| % Margin | -20.2% | -27% | 4.6% | 4.8% |
| R&D Expenses | $1,133 | $2,644 | $3,578 | $3,912 |
| G&A Expenses | $10,287 | $31,827 | $32,231 | $0 |
| SG&A Expenses | $10,287 | $31,827 | $32,231 | $25,908 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $130 | $1,764 | -$327 | $78 |
| Operating Expenses | $11,550 | $36,235 | $35,482 | $29,898 |
| Operating Income | -$13,950 | -$44,931 | -$33,635 | -$28,412 |
| % Margin | -117.4% | -139.5% | -83% | -91.8% |
| Other Income/Exp. Net | -$1,515 | -$9,708 | -$2,897 | -$4,183 |
| Pre-Tax Income | -$15,465 | -$54,639 | -$36,532 | -$32,595 |
| Tax Expense | $30 | $47 | $21 | $14 |
| Net Income | -$15,164 | -$140,775 | -$59,801 | -$32,609 |
| % Margin | -127.7% | -437.1% | -147.7% | -105.4% |
| EPS | -4,001.31 | -172,108.45 | -207,642.36 | -149,582.57 |
| % Growth | 97.7% | 17.1% | -38.8% | – |
| EPS Diluted | -175.99 | -172,108.45 | -207,642.36 | -149,582.57 |
| Weighted Avg Shares Out | 6 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 60 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $72 | $219 | $313 | $321 |
| Interest Expense | $2,094 | $9,366 | $55 | $58 |
| Depreciation & Amortization | $1,258 | $4,859 | $3,591 | $1,536 |
| EBITDA | -$12,113 | -$40,414 | -$32,886 | -$31,001 |
| % Margin | -102% | -125.5% | -81.2% | -100.2% |