Adastra Holdings Ltd.
XTXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $22 | $13 | $6 |
| % Growth | 11.8% | 67.1% | 136.2% | – |
| Cost of Goods Sold | $16 | $15 | $7 | $4 |
| Gross Profit | $9 | $7 | $6 | $2 |
| % Margin | 35.3% | 31.6% | 46% | 34.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $4 | $5 | $3 |
| SG&A Expenses | $8 | $8 | $6 | $4 |
| Sales & Mktg Exp. | $3 | $4 | $1 | $0 |
| Other Operating Expenses | $1 | $0 | $1 | $0 |
| Operating Expenses | $10 | $9 | $7 | $4 |
| Operating Income | -$1 | -$2 | -$1 | -$2 |
| % Margin | -3.9% | -8.1% | -6% | -42.5% |
| Other Income/Exp. Net | -$13 | -$2 | -$4 | -$0 |
| Pre-Tax Income | -$14 | -$4 | -$4 | -$3 |
| Tax Expense | -$1 | -$0 | -$0 | -$0 |
| Net Income | -$13 | -$4 | -$4 | -$3 |
| % Margin | -53.3% | -16% | -32.2% | -48.9% |
| EPS | -2.36 | -0.063 | -0.072 | -0.055 |
| % Growth | -3,628.3% | 12.4% | -31.9% | – |
| EPS Diluted | -2.36 | -0.063 | -0.072 | -0.055 |
| Weighted Avg Shares Out | 6 | 56 | 59 | 50 |
| Weighted Avg Shares Out Dil | 6 | 56 | 59 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$11 | -$1 | $1 | -$1 |
| % Margin | -45.1% | -6.5% | 4.2% | -24.7% |