Xtep International Holdings Limited
XTPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14 | $14 | $13 | $10 |
| % Growth | -5.4% | 10.9% | 29.1% | – |
| Cost of Goods Sold | $8 | $8 | $8 | $6 |
| Gross Profit | $6 | $6 | $5 | $4 |
| % Margin | 43.2% | 42.2% | 40.9% | 41.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $2 | $1 | $1 |
| SG&A Expenses | $4 | $5 | $4 | $3 |
| Sales & Mktg Exp. | $3 | $3 | $3 | $2 |
| Other Operating Expenses | -$0 | -$1 | -$1 | -$1 |
| Operating Expenses | $4 | $4 | $4 | $3 |
| Operating Income | $2 | $2 | $1 | $1 |
| % Margin | 14.5% | 11% | 11.3% | 13.9% |
| Other Income/Exp. Net | -$0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $2 | $1 | $1 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 9.1% | 7.2% | 7.1% | 9.1% |
| EPS | 0.49 | 0.41 | 0.37 | 0.36 |
| % Growth | 19.5% | 10.8% | 2.8% | – |
| EPS Diluted | 0.5 | 0.4 | 0.36 | 0.36 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $2 | $2 |
| % Margin | 17.7% | 13.5% | 13.3% | 15.4% |