Xtant Medical Holdings, Inc.
XTNT · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $33 | $35 | $33 | $32 |
| % Growth | -6.1% | 7.6% | 4.4% | – |
| Cost of Goods Sold | $11 | $11 | $13 | $15 |
| Gross Profit | $22 | $24 | $20 | $16 |
| % Margin | 66.1% | 68.6% | 61.5% | 50.8% |
| R&D Expenses | $1 | $1 | $0 | $1 |
| G&A Expenses | $7 | $7 | $8 | $6 |
| SG&A Expenses | $19 | $19 | $19 | $17 |
| Sales & Mktg Exp. | $12 | $12 | $11 | $12 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $19 | $20 | $19 | $18 |
| Operating Income | $3 | $5 | $1 | -$2 |
| % Margin | 7.6% | 13.1% | 3.2% | -6% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $2 | $4 | $0 | -$3 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | $1 | $4 | $0 | -$3 |
| % Margin | 3.9% | 10% | 0.2% | -10% |
| EPS | 0.009 | 0.026 | 0 | -0.023 |
| % Growth | -63.1% | 6,275% | 101.8% | – |
| EPS Diluted | 0.009 | 0.024 | 0 | -0.023 |
| Weighted Avg Shares Out | 139 | 139 | 144 | 139 |
| Weighted Avg Shares Out Dil | 149 | 149 | 143 | 139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $4 | $6 | $2 | -$1 |
| % Margin | 10.9% | 16.9% | 6.5% | -2.7% |