XTM Inc.
XTMIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $2 | $3 | $3 |
| % Growth | 9.7% | -19.2% | 0.8% | – |
| Cost of Goods Sold | $2 | $2 | $2 | $3 |
| Gross Profit | $0 | $0 | $1 | -$0 |
| % Margin | 6.8% | 12.8% | 19.5% | -14.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $2 | $3 | $5 |
| SG&A Expenses | $3 | $2 | $3 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $4 |
| Operating Expenses | $4 | $4 | $4 | $8 |
| Operating Income | -$4 | -$3 | -$3 | -$5 |
| % Margin | -158.6% | -156.5% | -125.9% | -198% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | -$3 |
| Pre-Tax Income | -$5 | -$3 | -$3 | -$9 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5 | -$3 | -$3 | -$9 |
| % Margin | -207.3% | -156.5% | -125.9% | -321.4% |
| EPS | -0.02 | -0.015 | -0.015 | -0.038 |
| % Growth | -34.2% | 1.3% | 60.7% | – |
| EPS Diluted | -0.02 | -0.015 | -0.015 | -0.038 |
| Weighted Avg Shares Out | 236 | 233 | 227 | 227 |
| Weighted Avg Shares Out Dil | 236 | 233 | 227 | 227 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | -$4 | -$3 | -$3 | -$8 |
| % Margin | -180.8% | -127.2% | -97.7% | -291.4% |