X3 Holdings Co Ltd.
XTKG · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3 | $7 | $5 | $10 |
| % Growth | -54.9% | 32.5% | -51.2% | – |
| Cost of Goods Sold | $2 | $4 | $3 | $9 |
| Gross Profit | $1 | $2 | $2 | $2 |
| % Margin | 45.9% | 36.3% | 44.5% | 15.4% |
| R&D Expenses | $2 | $8 | $2 | $5 |
| G&A Expenses | $2 | $3 | $4 | $3 |
| SG&A Expenses | $5 | $8 | $12 | $6 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $12 | $59 | $0 | $0 |
| Operating Expenses | $19 | $74 | $14 | $66 |
| Operating Income | -$18 | -$72 | -$12 | -$7 |
| % Margin | -592.6% | -1,083.8% | -234% | -70.1% |
| Other Income/Exp. Net | -$0 | -$1 | $1 | -$57 |
| Pre-Tax Income | -$18 | -$73 | -$11 | -$65 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | -$16 | -$66 | -$10 | -$52 |
| % Margin | -548.9% | -993.6% | -210% | -509.1% |
| EPS | -5.78 | -4.78 | -0.8 | -0.9 |
| % Growth | -20.9% | -497.5% | 11.1% | – |
| EPS Diluted | -18.46 | -4.78 | -0.8 | -0.9 |
| Weighted Avg Shares Out | 1 | 14 | 13 | 58 |
| Weighted Avg Shares Out Dil | 3 | 14 | 13 | 58 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $3 | $1 |
| EBITDA | -$4 | -$6 | -$9 | -$6 |
| % Margin | -143.6% | -92.1% | -175.4% | -60% |