XTI Aerospace, Inc.
XTIA · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,484 | $600 | $484 | $1,033 |
| % Growth | 314% | 24% | -53.1% | – |
| Cost of Goods Sold | $1,407 | $117 | $149 | $468 |
| Gross Profit | $1,077 | $483 | $335 | $565 |
| % Margin | 43.4% | 80.5% | 69.2% | 54.7% |
| R&D Expenses | $1,985 | $1,950 | $1,714 | $1,156 |
| G&A Expenses | $11,106 | $3,948 | $7,380 | $5,600 |
| SG&A Expenses | $13,847 | $5,453 | $8,401 | $6,671 |
| Sales & Mktg Exp. | $2,741 | $1,505 | $1,021 | $1,071 |
| Other Operating Expenses | $0 | $4,210 | $622 | $2,698 |
| Operating Expenses | $15,832 | $11,613 | $10,737 | $10,525 |
| Operating Income | -$14,809 | -$11,130 | -$10,402 | -$7,453 |
| % Margin | -596.2% | -1,855% | -2,149.2% | -721.5% |
| Other Income/Exp. Net | $1,362 | -$9,719 | -$2,485 | -$3,896 |
| Pre-Tax Income | -$13,447 | -$20,849 | -$12,887 | -$13,856 |
| Tax Expense | -$1 | $9 | -$15 | $0 |
| Net Income | -$13,446 | -$20,858 | -$12,872 | -$13,856 |
| % Margin | -541.3% | -3,476.3% | -2,659.5% | -1,341.3% |
| EPS | -0.61 | -2.93 | -3.81 | -20.69 |
| % Growth | 79.2% | 23.1% | 81.6% | – |
| EPS Diluted | -0.61 | -2.93 | -3.81 | -20.69 |
| Weighted Avg Shares Out | 221 | 7,122 | 3,377 | 670 |
| Weighted Avg Shares Out Dil | 221 | 7,122 | 3,385 | 687 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $364 |
| Interest Expense | $1 | $1 | $217 | $593 |
| Depreciation & Amortization | $0 | $120 | $176 | $283 |
| EBITDA | -$14,809 | -$20,728 | -$12,494 | -$12,997 |
| % Margin | -596.2% | -3,454.7% | -2,581.4% | -1,258.2% |