Xstate Resources Limited
XSTLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $8 | $19 | $8 |
| % Growth | -92.1% | -59.8% | 130.4% | – |
| Cost of Goods Sold | $1 | $6 | $22 | $12 |
| Gross Profit | $0 | $2 | -$3 | -$3 |
| % Margin | 10.6% | 25.7% | -14.5% | -38.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $0 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | -$1 | $1 | -$4 | -$4 |
| % Margin | -176.4% | 12.6% | -19.4% | -51.7% |
| Other Income/Exp. Net | -$0 | $1 | $0 | -$2 |
| Pre-Tax Income | -$1 | $2 | -$3 | -$4 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | -$3 | -$5 |
| % Margin | 191.5% | 17.9% | -17.9% | -55.1% |
| EPS | -0.006 | -0.003 | -0.011 | -0.017 |
| % Growth | -142.3% | 75.9% | 34.5% | – |
| EPS Diluted | -0.006 | -0.003 | -0.011 | -0.017 |
| Weighted Avg Shares Out | 322 | 322 | 322 | 282 |
| Weighted Avg Shares Out Dil | 322 | 322 | 322 | 282 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $4 | $2 |
| EBITDA | -$0 | $3 | $1 | -$3 |
| % Margin | -62.1% | 32.2% | 4% | -33.1% |