Xeros Technology Group plc
XSG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £161 | £297 | £164 | £474 |
| % Growth | -45.8% | 81.1% | -65.4% | – |
| Cost of Goods Sold | £22 | £203 | £80 | £193 |
| Gross Profit | £139 | £94 | £84 | £281 |
| % Margin | 86.3% | 31.6% | 51.2% | 59.3% |
| R&D Expenses | £288 | £84 | £259 | £316 |
| G&A Expenses | £1,618 | £1,763 | £2,532 | £1,886 |
| SG&A Expenses | £1,793 | £2,019 | £2,892 | £2,185 |
| Sales & Mktg Exp. | £175 | £256 | £360 | £299 |
| Other Operating Expenses | £2,749 | £2,725 | £4,287 | £4,571 |
| Operating Expenses | £4,830 | £4,828 | £7,438 | £7,072 |
| Operating Income | -£4,691 | -£4,734 | -£7,354 | -£6,791 |
| % Margin | -2,913.7% | -1,593.9% | -4,484.1% | -1,432.7% |
| Other Income/Exp. Net | £23 | -£41 | -£30 | £7 |
| Pre-Tax Income | -£4,668 | -£4,775 | -£7,448 | -£6,930 |
| Tax Expense | -£183 | -£520 | -£515 | -£492 |
| Net Income | -£4,485 | -£4,255 | -£6,933 | -£6,438 |
| % Margin | -2,785.7% | -1,432.7% | -4,227.4% | -1,358.2% |
| EPS | -0.011 | -0.028 | -0.14 | -0.27 |
| % Growth | 61.7% | 79.9% | 48.1% | – |
| EPS Diluted | -0.011 | -0.028 | -0.14 | -0.27 |
| Weighted Avg Shares Out | 414,109 | 150,983 | 48,527 | 24,275 |
| Weighted Avg Shares Out Dil | 414,109 | 150,983 | 48,527 | 24,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | £59 | £1 | £16 | £17 |
| Interest Expense | £36 | £39 | £158 | £3 |
| Depreciation & Amortization | £151 | £151 | £145 | £200 |
| EBITDA | -£4,481 | -£4,585 | -£7,273 | -£6,727 |
| % Margin | -2,783.2% | -1,543.8% | -4,434.8% | -1,419.2% |