Xeros Technology Group plc
XSG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £65 | £82 | £79 | £184 |
| % Growth | -20.7% | 3.8% | -57.1% | – |
| Cost of Goods Sold | £87 | £79 | £94 | £102 |
| Gross Profit | -£22 | £3 | -£15 | £82 |
| % Margin | -33.8% | 3.7% | -19% | 44.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £1,728 | £2,166 | £2,513 | £2,113 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £1,728 | £2,166 | £2,513 | £2,113 |
| Operating Income | -£1,750 | -£2,163 | -£2,528 | -£2,031 |
| % Margin | -2,692.3% | -2,637.8% | -3,200% | -1,103.8% |
| Other Income/Exp. Net | £23 | £41 | -£18 | -£19 |
| Pre-Tax Income | -£1,727 | -£2,122 | -£2,546 | -£2,050 |
| Tax Expense | £0 | -£183 | £0 | -£521 |
| Net Income | -£1,727 | -£1,939 | -£2,546 | -£1,529 |
| % Margin | -2,656.9% | -2,364.6% | -3,222.8% | -831% |
| EPS | -0.003 | -0.004 | -0.008 | -0.01 |
| % Growth | 10.8% | 54.9% | 18.8% | – |
| EPS Diluted | -0.003 | -0.004 | -0.008 | -0.01 |
| Weighted Avg Shares Out | 520,775 | 520,686 | 311,837 | 150,983 |
| Weighted Avg Shares Out Dil | 520,775 | 520,686 | 311,837 | 150,983 |
| Supplemental Information | – | – | – | – |
| Interest Income | £23 | £59 | £0 | £0 |
| Interest Expense | £0 | £18 | £18 | £19 |
| Depreciation & Amortization | £69 | £71 | £80 | £78 |
| EBITDA | -£1,658 | -£2,033 | -£2,448 | -£1,953 |
| % Margin | -2,550.8% | -2,479.3% | -3,098.7% | -1,061.4% |