Xeros Technology Group plc
XRTEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $161 | $297 | $164 | $474 |
| % Growth | -45.8% | 81.1% | -65.4% | – |
| Cost of Goods Sold | $22 | $203 | $80 | $193 |
| Gross Profit | $139 | $94 | $84 | $281 |
| % Margin | 86.3% | 31.6% | 51.2% | 59.3% |
| R&D Expenses | $288 | $84 | $259 | $316 |
| G&A Expenses | $1,618 | $1,763 | $2,532 | $1,886 |
| SG&A Expenses | $1,793 | $2,019 | $2,892 | $2,185 |
| Sales & Mktg Exp. | $175 | $256 | $360 | $299 |
| Other Operating Expenses | $2,749 | $2,725 | $4,287 | $4,571 |
| Operating Expenses | $4,830 | $4,828 | $7,438 | $7,072 |
| Operating Income | -$4,691 | -$4,734 | -$7,354 | -$6,791 |
| % Margin | -2,913.7% | -1,593.9% | -4,484.1% | -1,432.7% |
| Other Income/Exp. Net | $23 | -$41 | -$30 | $7 |
| Pre-Tax Income | -$4,668 | -$4,775 | -$7,448 | -$6,930 |
| Tax Expense | -$183 | -$520 | -$515 | -$492 |
| Net Income | -$4,485 | -$4,255 | -$6,933 | -$6,438 |
| % Margin | -2,785.7% | -1,432.7% | -4,227.4% | -1,358.2% |
| EPS | -0.011 | -0.028 | -0.14 | -0.27 |
| % Growth | 61.7% | 79.9% | 48.1% | – |
| EPS Diluted | -0.011 | -0.028 | -0.14 | -0.27 |
| Weighted Avg Shares Out | 414,109 | 150,983 | 48,527 | 24,275 |
| Weighted Avg Shares Out Dil | 414,109 | 150,983 | 48,527 | 24,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $59 | $1 | $16 | $17 |
| Interest Expense | $36 | $39 | $158 | $3 |
| Depreciation & Amortization | $151 | $151 | $145 | $200 |
| EBITDA | -$4,481 | -$4,585 | -$7,273 | -$6,727 |
| % Margin | -2,783.2% | -1,543.8% | -4,434.8% | -1,419.2% |