XR Energy, Inc.
XREG · OTC
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $122 | $131 | $95 | $94 |
| % Growth | -7.5% | 38.1% | 1.2% | – |
| Cost of Goods Sold | $138 | $112 | $104 | $155 |
| Gross Profit | -$17 | $20 | -$9 | -$61 |
| % Margin | -13.7% | 15% | -9.2% | -64.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $92 | $20 | $133 | $316 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $92 | $20 | $133 | $316 |
| Operating Income | -$108 | -$0 | -$141 | -$377 |
| % Margin | -89.1% | -0.2% | -148.6% | -401% |
| Other Income/Exp. Net | -$51 | -$48 | -$46 | -$13 |
| Pre-Tax Income | -$159 | -$48 | -$188 | -$389 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$159 | -$48 | -$188 | -$389 |
| % Margin | -131.1% | -36.6% | -197.5% | -414.5% |
| EPS | -0.002 | -0.001 | -0.002 | -0.008 |
| % Growth | -200% | 76.2% | 72% | – |
| EPS Diluted | -0.002 | -0.001 | -0.002 | -0.008 |
| Weighted Avg Shares Out | 109,432 | 103,595 | 90,381 | 45,420 |
| Weighted Avg Shares Out Dil | 109,432 | 103,595 | 90,381 | 45,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $51 | $48 | $46 | $46 |
| Depreciation & Amortization | $17 | $17 | $17 | $17 |
| EBITDA | -$91 | $17 | -$124 | -$326 |
| % Margin | -74.9% | 13% | -130.4% | -347.1% |