XR Energy, Inc.
XREG · OTC
9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $30 | $29 | $30 | $45 |
| % Growth | 3.9% | -4.4% | -34.4% | – |
| Cost of Goods Sold | $30 | $28 | $27 | $32 |
| Gross Profit | -$1 | $0 | $2 | $13 |
| % Margin | -2.8% | 1.7% | 8.2% | 28.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30 | $26 | $22 | $268 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $30 | $26 | $22 | $268 |
| Operating Income | -$30 | -$25 | -$20 | -$255 |
| % Margin | -102.5% | -89.1% | -66.2% | -561.3% |
| Other Income/Exp. Net | -$15 | -$29 | -$14 | -$36 |
| Pre-Tax Income | -$45 | -$54 | -$34 | -$291 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$45 | -$54 | -$34 | -$291 |
| % Margin | -152.5% | -191% | -114.3% | -640.1% |
| EPS | -0 | -0 | -0 | -0.006 |
| % Growth | 0% | 0% | 96.4% | – |
| EPS Diluted | -0 | -0 | -0 | -0.006 |
| Weighted Avg Shares Out | 233,850 | 237,967 | 138,826 | 51,919 |
| Weighted Avg Shares Out Dil | 233,850 | 237,967 | 138,826 | 51,919 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $29 | $14 | $36 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | -$26 | -$21 | -$15 | -$251 |
| % Margin | -87.9% | -73.9% | -51.7% | -551.8% |