XP Power Limited
XPPLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $111 | $120 | $127 | $156 |
| % Growth | -7.7% | -5.4% | -18.6% | – |
| Cost of Goods Sold | $65 | $75 | $76 | $92 |
| Gross Profit | $46 | $45 | $52 | $64 |
| % Margin | 41.6% | 37.8% | 40.6% | 41.2% |
| R&D Expenses | $13 | $8 | $12 | $15 |
| G&A Expenses | $3 | $11 | $4 | $6 |
| SG&A Expenses | $33 | $41 | $33 | $42 |
| Sales & Mktg Exp. | $30 | $29 | $29 | $36 |
| Other Operating Expenses | -$3 | $3 | -$3 | -$7 |
| Operating Expenses | $44 | $51 | $43 | $50 |
| Operating Income | $3 | -$6 | $9 | $14 |
| % Margin | 2.3% | -4.6% | 7.2% | 9.1% |
| Other Income/Exp. Net | -$4 | -$5 | -$6 | -$14 |
| Pre-Tax Income | -$1 | -$11 | $3 | $0 |
| Tax Expense | $0 | $1 | $1 | $17 |
| Net Income | -$2 | -$12 | $2 | -$17 |
| % Margin | -1.7% | -9.7% | 1.7% | -10.8% |
| EPS | -0.072 | -0.49 | 0.089 | -0.84 |
| % Growth | 85.3% | -653% | 110.5% | – |
| EPS Diluted | -0.072 | -0.49 | 0.089 | -0.84 |
| Weighted Avg Shares Out | 26 | 24 | 24 | 20 |
| Weighted Avg Shares Out Dil | 26 | 24 | 24 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $0 | $0 |
| Interest Expense | $4 | $7 | $6 | $7 |
| Depreciation & Amortization | $4 | $9 | $9 | -$1 |
| EBITDA | $7 | $6 | $18 | $6 |
| % Margin | 6.1% | 4.7% | 14.5% | 4% |