XP Power Limited
XPP.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £309,783 | £275,010 | £399,186 | £995,214 |
| - Cash | £13,900 | £12,000 | £22,300 | £9,000 |
| + Debt | £163,200 | £180,800 | £225,700 | £41,700 |
| Enterprise Value | £459,083 | £443,810 | £602,586 | £1,027,914 |
| Revenue | £247,300 | £316,400 | £290,400 | £240,300 |
| % Growth | -21.8% | 9% | 20.8% | – |
| Gross Profit | £97,000 | £131,300 | £120,600 | £108,300 |
| % Margin | 39.2% | 41.5% | 41.5% | 45.1% |
| EBITDA | £24,000 | £32,800 | -£7,100 | £42,900 |
| % Margin | 9.7% | 10.4% | -2.4% | 17.9% |
| Net Income | -£9,600 | -£9,200 | -£20,000 | £22,600 |
| % Margin | -3.9% | -2.9% | -6.9% | 9.4% |
| EPS Diluted | -0.4 | -0.45 | -1.02 | 1.14 |
| % Growth | 11.1% | 55.9% | -189.5% | – |
| Operating Cash Flow | £55,400 | £57,500 | -£7,500 | £35,500 |
| Capital Expenditures | -£20,100 | -£40,100 | -£19,400 | -£21,900 |
| Free Cash Flow | £35,300 | £17,400 | -£26,900 | £13,600 |