XP Power Limited
XPP.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £110,900 | £120,200 | £127,100 | £156,200 |
| % Growth | -7.7% | -5.4% | -18.6% | – |
| Cost of Goods Sold | £64,800 | £74,800 | £75,500 | £91,900 |
| Gross Profit | £46,100 | £45,400 | £51,600 | £64,300 |
| % Margin | 41.6% | 37.8% | 40.6% | 41.2% |
| R&D Expenses | £13,100 | £10,300 | £12,100 | £15,100 |
| G&A Expenses | £2,800 | £11,200 | £3,600 | £6,000 |
| SG&A Expenses | £33,100 | £33,400 | £32,900 | £42,000 |
| Sales & Mktg Exp. | £30,300 | £29,400 | £29,300 | £36,000 |
| Other Operating Expenses | -£2,700 | £0 | -£2,500 | -£7,000 |
| Operating Expenses | £43,500 | £43,700 | £42,500 | £50,100 |
| Operating Income | £2,600 | £1,700 | £9,100 | £14,200 |
| % Margin | 2.3% | 1.4% | 7.2% | 9.1% |
| Other Income/Exp. Net | -£4,000 | -£12,600 | -£5,900 | -£13,900 |
| Pre-Tax Income | -£1,400 | -£10,900 | £3,200 | £300 |
| Tax Expense | £400 | £700 | £1,000 | £17,100 |
| Net Income | -£1,900 | -£11,700 | £2,100 | -£16,800 |
| % Margin | -1.7% | -9.7% | 1.7% | -10.8% |
| EPS | -0.072 | -0.49 | 0.089 | -0.84 |
| % Growth | 85.3% | -653% | 110.5% | – |
| EPS Diluted | -0.072 | -0.49 | 0.089 | -0.84 |
| Weighted Avg Shares Out | 26,389 | 23,669 | 23,700 | 19,946 |
| Weighted Avg Shares Out Dil | 26,402 | 23,669 | 23,739 | 19,946 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £4,000 | £5,400 | £5,900 | £6,900 |
| Depreciation & Amortization | £4,200 | £9,400 | £9,300 | £9,300 |
| EBITDA | £6,800 | £3,900 | £18,400 | £16,500 |
| % Margin | 6.1% | 3.2% | 14.5% | 10.6% |