XP Power Limited
XPP.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £111 | £120 | £127 | £156 |
| % Growth | -7.7% | -5.4% | -18.6% | – |
| Cost of Goods Sold | £65 | £75 | £76 | £92 |
| Gross Profit | £46 | £45 | £52 | £64 |
| % Margin | 41.6% | 37.8% | 40.6% | 41.2% |
| R&D Expenses | £13 | £10 | £12 | £15 |
| G&A Expenses | £3 | £11 | £4 | £6 |
| SG&A Expenses | £33 | £33 | £33 | £42 |
| Sales & Mktg Exp. | £30 | £29 | £29 | £36 |
| Other Operating Expenses | -£3 | £0 | -£3 | -£7 |
| Operating Expenses | £44 | £44 | £43 | £50 |
| Operating Income | £3 | £2 | £9 | £14 |
| % Margin | 2.3% | 1.4% | 7.2% | 9.1% |
| Other Income/Exp. Net | -£4 | -£13 | -£6 | -£14 |
| Pre-Tax Income | -£1 | -£11 | £3 | £0 |
| Tax Expense | £0 | £1 | £1 | £17 |
| Net Income | -£2 | -£12 | £2 | -£17 |
| % Margin | -1.7% | -9.7% | 1.7% | -10.8% |
| EPS | -0.072 | -0.49 | 0.089 | -0.84 |
| % Growth | 85.3% | -653% | 110.5% | – |
| EPS Diluted | -0.072 | -0.49 | 0.089 | -0.84 |
| Weighted Avg Shares Out | 26 | 24 | 24 | 20 |
| Weighted Avg Shares Out Dil | 26 | 24 | 24 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £4 | £5 | £6 | £7 |
| Depreciation & Amortization | £4 | £9 | £9 | £9 |
| EBITDA | £7 | £4 | £18 | £17 |
| % Margin | 6.1% | 3.2% | 14.5% | 10.6% |