XP Power Limited
XPP.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £247 | £316 | £290 | £240 |
| % Growth | -21.8% | 9% | 20.8% | – |
| Cost of Goods Sold | £150 | £185 | £170 | £132 |
| Gross Profit | £97 | £131 | £121 | £108 |
| % Margin | 39.2% | 41.5% | 41.5% | 45.1% |
| R&D Expenses | £20 | £27 | £28 | £17 |
| G&A Expenses | £15 | £11 | £59 | £14 |
| SG&A Expenses | £74 | £80 | £117 | £62 |
| Sales & Mktg Exp. | £59 | £70 | £58 | £48 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £93 | £107 | £145 | £79 |
| Operating Income | £4 | £25 | £36 | £30 |
| % Margin | 1.5% | 7.7% | 12.3% | 12.4% |
| Other Income/Exp. Net | -£11 | -£13 | -£66 | -£1 |
| Pre-Tax Income | -£8 | £11 | -£31 | £28 |
| Tax Expense | £2 | £20 | -£11 | £5 |
| Net Income | -£10 | -£9 | -£20 | £23 |
| % Margin | -3.9% | -2.9% | -6.9% | 9.4% |
| EPS | -0.4 | -0.45 | -1.02 | 1.16 |
| % Growth | 11.1% | 55.9% | -187.9% | – |
| EPS Diluted | -0.4 | -0.45 | -1.02 | 1.14 |
| Weighted Avg Shares Out | 24 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 24 | 20 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £2 | £0 | £0 |
| Interest Expense | £13 | £15 | £5 | £1 |
| Depreciation & Amortization | £19 | £8 | £18 | £13 |
| EBITDA | £24 | £33 | -£7 | £43 |
| % Margin | 9.7% | 10.4% | -2.4% | 17.9% |