Expion360 Inc.
XPON · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $3 | $2 | $2 |
| % Growth | -20% | 45.9% | 3.2% | – |
| Cost of Goods Sold | $2 | $2 | $2 | $2 |
| Gross Profit | $1 | $1 | $1 | $0 |
| % Margin | 21.7% | 20.8% | 24.5% | 20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $1 | $0 |
| SG&A Expenses | $3 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $2 | $2 | $2 |
| Operating Income | -$3 | -$1 | -$1 | -$1 |
| % Margin | -125.4% | -45.2% | -56% | -59.5% |
| Other Income/Exp. Net | $4 | -$0 | -$0 | $1 |
| Pre-Tax Income | $1 | -$1 | -$1 | -$0 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | $1 | -$1 | -$1 | -$0 |
| % Margin | 30.2% | -45.8% | -56.2% | -12.7% |
| EPS | 0.12 | -0.41 | -0.37 | -0.12 |
| % Growth | 129.3% | -10.8% | -208.3% | – |
| EPS Diluted | 0.1 | -0.41 | -0.37 | -0.12 |
| Weighted Avg Shares Out | 6 | 3 | 3 | 2 |
| Weighted Avg Shares Out Dil | 8 | 3 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | -$1 | -$1 | -$0 |
| % Margin | 31.5% | -44.6% | -54.3% | -10.8% |