XPO Logistics, Inc.
XPO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $15,213,400 | $10,160,440 | $3,828,350 | $5,153,120 |
| - Cash | $246,000 | $412,000 | $460,000 | $228,000 |
| + Debt | $4,117,000 | $4,113,000 | $3,245,000 | $4,274,000 |
| Enterprise Value | $19,084,400 | $13,861,440 | $6,613,350 | $9,199,120 |
| Revenue | $8,072,000 | $7,744,000 | $7,718,000 | $7,202,000 |
| % Growth | 4.2% | 0.3% | 7.2% | – |
| Gross Profit | $915,000 | $770,000 | $730,000 | $525,000 |
| % Margin | 11.3% | 9.9% | 9.5% | 7.3% |
| EBITDA | $1,186,000 | $860,000 | $785,000 | $703,000 |
| % Margin | 14.7% | 11.1% | 10.2% | 9.8% |
| Net Income | $387,000 | $189,000 | $666,000 | $336,000 |
| % Margin | 4.8% | 2.4% | 8.6% | 4.7% |
| EPS Diluted | 3.23 | 1.6 | 5.76 | 2.95 |
| % Growth | 101.9% | -72.2% | 95.3% | – |
| Operating Cash Flow | $804,000 | $682,000 | $832,000 | $721,000 |
| Capital Expenditures | -$789,000 | -$1,533,000 | -$521,000 | -$269,000 |
| Free Cash Flow | $15,000 | -$851,000 | $311,000 | $452,000 |