XPeng Inc.
XPNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $41 | $31 | $27 | $21 |
| % Growth | 33.2% | 14.2% | 28% | – |
| Cost of Goods Sold | $35 | $30 | $24 | $18 |
| Gross Profit | $6 | $0 | $3 | $3 |
| % Margin | 14.3% | 1.5% | 11.5% | 12.5% |
| R&D Expenses | $6 | $5 | $5 | $4 |
| G&A Expenses | $1 | $6 | $2 | $1 |
| SG&A Expenses | $7 | $7 | $7 | $5 |
| Sales & Mktg Exp. | $6 | $0 | $5 | $4 |
| Other Operating Expenses | -$1 | -$0 | -$0 | -$0 |
| Operating Expenses | $13 | $11 | $12 | $9 |
| Operating Income | -$7 | -$11 | -$9 | -$7 |
| % Margin | -16.3% | -35.5% | -32.4% | -31.3% |
| Other Income/Exp. Net | $1 | $1 | -$0 | $2 |
| Pre-Tax Income | -$6 | -$10 | -$9 | -$5 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$6 | -$10 | -$9 | -$5 |
| % Margin | -14.2% | -33.8% | -34% | -23.2% |
| EPS | -3.06 | -5.96 | -5.34 | -2.96 |
| % Growth | 48.7% | -11.6% | -80.4% | – |
| EPS Diluted | -3.06 | -5.96 | -5.34 | -2.96 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $1 | $1 |
| EBITDA | -$3 | -$8 | -$8 | -$6 |
| % Margin | -7.1% | -26.1% | -28.2% | -28.9% |