Xplora Technologies AS
XPLRA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 510 | NOK 463 | NOK 339 | NOK 243 |
| % Growth | 10.2% | 36.7% | 39.4% | – |
| Cost of Goods Sold | NOK 343 | NOK 232 | NOK 148 | NOK 127 |
| Gross Profit | NOK 168 | NOK 231 | NOK 191 | NOK 116 |
| % Margin | 32.8% | 50% | 56.3% | 47.7% |
| R&D Expenses | NOK 0 | NOK 10 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 35 | NOK 33 | NOK 67 | NOK 32 |
| SG&A Expenses | NOK 92 | NOK 85 | NOK 100 | NOK 57 |
| Sales & Mktg Exp. | NOK 58 | NOK 53 | NOK 33 | NOK 25 |
| Other Operating Expenses | NOK 117 | NOK 99 | NOK 97 | NOK 60 |
| Operating Expenses | NOK 209 | NOK 194 | NOK 197 | NOK 108 |
| Operating Income | NOK 54 | NOK 37 | -NOK 7 | NOK 8 |
| % Margin | 10.6% | 8.1% | -2% | 3.2% |
| Other Income/Exp. Net | -NOK 8 | -NOK 61 | -NOK 77 | -NOK 5 |
| Pre-Tax Income | NOK 46 | -NOK 23 | -NOK 83 | NOK 3 |
| Tax Expense | NOK 10 | NOK 4 | NOK 0 | NOK 4 |
| Net Income | NOK 33 | -NOK 28 | -NOK 85 | -NOK 0 |
| % Margin | 6.5% | -6.1% | -25% | -0.2% |
| EPS | 0.79 | -0.62 | -1.87 | -0.01 |
| % Growth | 227.4% | 66.8% | -19,379.2% | – |
| EPS Diluted | 0.78 | -0.62 | -1.87 | -0.01 |
| Weighted Avg Shares Out | 42 | 46 | 45 | 44 |
| Weighted Avg Shares Out Dil | 42 | 46 | 45 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 4 | NOK 7 | NOK 77 | NOK 5 |
| Depreciation & Amortization | NOK 18 | NOK 13 | NOK 24 | NOK 15 |
| EBITDA | NOK 67 | NOK 5 | -NOK 47 | NOK 23 |
| % Margin | 13.1% | 1% | -13.8% | 9.4% |