XP Factory Plc
XPF.L · LSE
9/30/2025 | 3/31/2025 | 9/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £28 | £33 | £25 | £26 |
| % Growth | -14.3% | 32.2% | -3.8% | – |
| Cost of Goods Sold | £15 | £15 | £12 | £11 |
| Gross Profit | £13 | £18 | £13 | £15 |
| % Margin | 47.2% | 54.2% | 50.4% | 57.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £13 | £16 | £13 | £12 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£0 | -£0 | £0 |
| Operating Expenses | £13 | £16 | £13 | £12 |
| Operating Income | £0 | £2 | -£0 | £3 |
| % Margin | 1.5% | 5.5% | -0.1% | 12.9% |
| Other Income/Exp. Net | -£2 | -£1 | -£2 | -£1 |
| Pre-Tax Income | -£2 | £1 | -£2 | £2 |
| Tax Expense | -£0 | -£0 | £0 | -£0 |
| Net Income | -£2 | £1 | -£2 | £2 |
| % Margin | -6.5% | 2.9% | -8.9% | 7.6% |
| EPS | -0.011 | 0.005 | -0.013 | 0.011 |
| % Growth | -298.1% | 142.1% | -212.5% | – |
| EPS Diluted | -0.011 | 0.005 | -0.013 | 0.011 |
| Weighted Avg Shares Out | 175 | 0 | 175 | 0 |
| Weighted Avg Shares Out Dil | 175 | 0 | 175 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £2 | £2 | £1 | £1 |
| Depreciation & Amortization | £4 | £4 | £3 | £2 |
| EBITDA | £4 | £6 | £2 | £6 |
| % Margin | 14% | 18.7% | 9.4% | 22% |