Xperi Inc.

XPER · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$111,632$105,933$114,033$122,362
% Growth5.4%-7.1%-6.8%
Cost of Goods Sold$29,078$33,549$29,599$27,563
Gross Profit$82,554$72,384$84,434$94,799
% Margin74%68.3%74%77.5%
R&D Expenses$29,923$29,783$39,549$42,163
G&A Expenses$42,536$41,142$48,698$52,168
SG&A Expenses$42,536$41,142$48,698$52,168
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$11,457$12,592$12,627$14,754
Operating Expenses$83,916$83,517$100,874$109,085
Operating Income-$1,362-$11,133-$16,440-$14,286
% Margin-1.2%-10.5%-14.4%-11.7%
Other Income/Exp. Net$60$988$1,563$73,261
Pre-Tax Income-$1,302-$10,145-$14,877$58,975
Tax Expense$4,805$4,636$3,489-$3,989
Net Income-$6,107-$14,781-$18,366$46,216
% Margin-5.5%-14%-16.1%37.8%
EPS0.08-0.32-0.411.02
% Growth125%22%-140.2%
EPS Diluted0.08-0.32-0.411.02
Weighted Avg Shares Out45,31345,31345,05745,370
Weighted Avg Shares Out Dil45,31345,31345,05745,370
Supplemental Information
Interest Income$821$1,747$2,295-$3,882
Interest Expense$761$759$732$756
Depreciation & Amortization$11,457$12,592$12,627$13,219
EBITDA$10,916$3,206-$1,518$72,950
% Margin9.8%3%-1.3%59.6%