Power & Digital Infrastructure Acquisition II Corp.
XPDB · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$4 | $32 | $15 | $216 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | -$2 | -$1 | -$2 | $81 |
| Stock-Based Comp. | $1 | $2 | $1 | $1 |
| Change in WC | -$2 | $1 | $0 | -$4 |
| Other Non-Cash | $6 | -$33 | -$14 | -$316 |
| Operating Cash Flow | -$2 | $1 | $0 | -$22 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | $0 | -$0 |
| Net Acquisitions | $10 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$13 | -$10 | -$5 | -$199 |
| Investing Cash Flow | -$3 | -$10 | -$5 | -$199 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | -$15 | $0 | $0 | $62 |
| Stock Repurch. | $0 | $0 | $0 | $188 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $15 | $0 | $250 |
| Financing Cash Flow | $0 | $15 | $0 | $250 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$4 | $2 | -$5 | $28 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $31 | $28 | $28 | $0 |
| End Cash | $26 | $31 | $23 | $28 |
| Free Cash Flow | -$2 | $1 | $0 | -$22 |