Xpediator Plc
XPD.L · LSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | £387 | £297 | £221 | £213 |
| % Growth | 30.4% | 34.1% | 3.7% | – |
| Cost of Goods Sold | £310 | £240 | £175 | £169 |
| Gross Profit | £77 | £57 | £47 | £44 |
| % Margin | 19.8% | 19.2% | 21.1% | 20.6% |
| R&D Expenses | £5,488 | £5,019 | £4,793 | £4,568 |
| G&A Expenses | £23 | £17 | £13 | £12 |
| SG&A Expenses | £23 | £17 | £13 | £12 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £41 | £32 | £27 | £26 |
| Operating Expenses | £64 | £49 | £39 | £39 |
| Operating Income | £9 | £9 | £5 | £6 |
| % Margin | 2.4% | 2.9% | 2.4% | 2.6% |
| Other Income/Exp. Net | -£3 | -£4 | -£1 | -£3 |
| Pre-Tax Income | £7 | £4 | £4 | £2 |
| Tax Expense | £4 | £2 | £1 | £1 |
| Net Income | £3 | £2 | £3 | £1 |
| % Margin | 0.7% | 0.6% | 1.4% | 0.6% |
| EPS | 0.001 | 0.013 | 0.022 | 0.009 |
| % Growth | -94.7% | -40% | 139.1% | – |
| EPS Diluted | 0.001 | 0.013 | 0.022 | 0.009 |
| Weighted Avg Shares Out | 4,084 | 142 | 139 | 141 |
| Weighted Avg Shares Out Dil | 4,084 | 142 | 139 | 141 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3 | £2 | £1 | £2 |
| Depreciation & Amortization | £17 | £11 | £10 | £9 |
| EBITDA | £26 | £18 | £16 | £12 |
| % Margin | 6.8% | 5.9% | 7.1% | 5.8% |