XOMA Royalty Corp.
XOMA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,487 | $4,758 | $6,027 | $38,160 |
| % Growth | 498.7% | -21.1% | -84.2% | – |
| Cost of Goods Sold | $206 | $143 | $274 | $171 |
| Gross Profit | $28,281 | $4,615 | $5,753 | $37,989 |
| % Margin | 99.3% | 97% | 95.5% | 99.6% |
| R&D Expenses | $2,875 | $143 | $153 | $171 |
| G&A Expenses | $34,478 | $25,606 | $23,191 | $20,460 |
| SG&A Expenses | $34,478 | $27,181 | $23,191 | $20,460 |
| Sales & Mktg Exp. | $0 | $1,575 | $0 | $0 |
| Other Operating Expenses | $30,904 | $19,139 | -$177 | -$171 |
| Operating Expenses | $68,257 | $46,463 | $23,167 | $20,460 |
| Operating Income | -$39,976 | -$41,848 | -$17,414 | $17,529 |
| % Margin | -140.3% | -879.5% | -288.9% | 45.9% |
| Other Income/Exp. Net | $20,497 | $1,017 | $295 | -$1,640 |
| Pre-Tax Income | -$19,479 | -$40,831 | -$17,119 | $15,889 |
| Tax Expense | -$5,658 | $0 | -$15 | $91 |
| Net Income | -$13,821 | -$40,831 | -$17,104 | $15,798 |
| % Margin | -48.5% | -858.2% | -283.8% | 41.4% |
| EPS | -1.65 | -4.04 | -1.98 | 0.69 |
| % Growth | 59.2% | -104% | -387% | – |
| EPS Diluted | -1.65 | -4.04 | -1.98 | 0.65 |
| Weighted Avg Shares Out | 11,701 | 11,471 | 11,413 | 11,288 |
| Weighted Avg Shares Out Dil | 11,701 | 11,471 | 11,413 | 12,192 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $694 | $0 |
| Interest Expense | $13,840 | $569 | $0 | $461 |
| Depreciation & Amortization | $216 | $900 | $274 | $167 |
| EBITDA | -$5,423 | -$22,563 | -$16,845 | $16,517 |
| % Margin | -19% | -474.2% | -279.5% | 43.3% |