X1 Entertainment Group Inc.
XOEEF · OTC
8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|
| Revenue | $0 | $391 | $30 |
| % Growth | -100% | 1,220.5% | – |
| Cost of Goods Sold | $0 | $1,156 | $0 |
| Gross Profit | $0 | -$765 | $30 |
| % Margin | – | -195.7% | 100% |
| R&D Expenses | $170 | $0 | $0 |
| G&A Expenses | $1,476 | $1,729 | $541 |
| SG&A Expenses | $1,782 | $1,899 | $1,972 |
| Sales & Mktg Exp. | $307 | $170 | $174 |
| Other Operating Expenses | $92 | $0 | $0 |
| Operating Expenses | $2,194 | $2,276 | $2,227 |
| Operating Income | -$2,208 | -$3,455 | -$1,942 |
| % Margin | – | -883.8% | -6,559.3% |
| Other Income/Exp. Net | -$139 | -$1,634 | -$256 |
| Pre-Tax Income | -$2,347 | -$3,065 | -$2,198 |
| Tax Expense | $1,142 | $0 | $0 |
| Net Income | -$3,411 | -$3,065 | -$2,198 |
| % Margin | – | -783.8% | -7,423.1% |
| EPS | -0.36 | -0.38 | -0.26 |
| % Growth | 5.3% | -46.2% | – |
| EPS Diluted | -0.36 | -0.38 | -0.26 |
| Weighted Avg Shares Out | 9,516 | 8,149 | 8,580 |
| Weighted Avg Shares Out Dil | 9,516 | 8,149 | 8,580 |
| Supplemental Information | – | – | – |
| Interest Income | $5 | $0 | $0 |
| Interest Expense | $5 | $0 | $0 |
| Depreciation & Amortization | $19 | $5 | $1,942 |
| EBITDA | -$1,961 | -$1,409 | -$256 |
| % Margin | – | -360.5% | -863.8% |