X1 Entertainment Group Inc.
XOEEF · OTC
5/31/2024 | 2/29/2024 | 11/30/2023 | 8/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | -$310 |
| % Growth | – | – | 100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | -$310 |
| % Margin | – | – | – | 100% |
| R&D Expenses | $0 | $15 | $15 | $15 |
| G&A Expenses | $86 | $99 | $103 | -$843 |
| SG&A Expenses | $86 | $104 | $103 | -$846 |
| Sales & Mktg Exp. | $0 | $5 | $0 | -$3 |
| Other Operating Expenses | $0 | $0 | $0 | -$5 |
| Operating Expenses | $126 | $143 | $131 | -$994 |
| Operating Income | -$146 | -$156 | -$119 | $907 |
| % Margin | – | – | – | -292.8% |
| Other Income/Exp. Net | $0 | -$22 | -$22 | $366 |
| Pre-Tax Income | -$146 | -$178 | -$141 | $1,273 |
| Tax Expense | $0 | $0 | $0 | $524 |
| Net Income | -$146 | -$178 | -$141 | $176 |
| % Margin | – | – | – | -56.8% |
| EPS | -0.012 | -0.015 | -0.015 | 0.06 |
| % Growth | 17.9% | 2% | -124.5% | – |
| EPS Diluted | -0.012 | -0.015 | -0.015 | 0.06 |
| Weighted Avg Shares Out | 12,263 | 12,263 | 9,516 | 9,515 |
| Weighted Avg Shares Out Dil | 12,263 | 12,263 | 9,516 | 9,515 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $20 | $13 | $9 | $0 |
| Depreciation & Amortization | $20 | $122 | $119 | $5 |
| EBITDA | -$126 | -$56 | -$22 | $299 |
| % Margin | – | – | – | -96.7% |