Xinyi Solar Holdings Limited
XNYIF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $11,979 | $9,235 | $12,687 | $14,487 |
| % Growth | 29.7% | -27.2% | -12.4% | – |
| Cost of Goods Sold | $9,789 | $9,167 | $9,281 | $10,069 |
| Gross Profit | $2,190 | $67 | $3,406 | $4,417 |
| % Margin | 18.3% | 0.7% | 26.8% | 30.5% |
| R&D Expenses | $307 | -$327 | $327 | $449 |
| G&A Expenses | $487 | $425 | $594 | $921 |
| SG&A Expenses | $566 | $496 | $650 | $235 |
| Sales & Mktg Exp. | $78 | $71 | $56 | $77 |
| Other Operating Expenses | -$102 | $438 | -$437 | -$95 |
| Operating Expenses | $770 | $607 | $539 | $590 |
| Operating Income | $1,420 | -$540 | $2,867 | $3,779 |
| % Margin | 11.9% | -5.8% | 22.6% | 26.1% |
| Other Income/Exp. Net | -$167 | -$186 | -$205 | -$182 |
| Pre-Tax Income | $1,252 | -$726 | $2,662 | $3,601 |
| Tax Expense | $153 | $20 | $507 | $543 |
| Net Income | $817 | -$954 | $1,962 | $2,796 |
| % Margin | 6.8% | -10.3% | 15.5% | 19.3% |
| EPS | 0.09 | -0.11 | 0.22 | 0.32 |
| % Growth | 181.8% | -150% | -31.3% | – |
| EPS Diluted | 0.09 | -0.11 | 0.22 | 0.32 |
| Weighted Avg Shares Out | 9,079 | 8,944 | 8,908 | 8,903 |
| Weighted Avg Shares Out Dil | 9,078 | 8,944 | 8,907 | 8,904 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $17 | $40 | $19 |
| Interest Expense | $183 | $135 | $567 | $287 |
| Depreciation & Amortization | $1,219 | $1,066 | $959 | $907 |
| EBITDA | $3,015 | $559 | $3,834 | $4,870 |
| % Margin | 25.2% | 6% | 30.2% | 33.6% |