Xunlei Limited
XNET · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $125,930 | $103,545 | $88,454 | $83,989 |
| % Growth | 21.6% | 17.1% | 5.3% | – |
| Cost of Goods Sold | $65,387 | $52,320 | $44,350 | $40,416 |
| Gross Profit | $60,543 | $51,225 | $44,104 | $43,573 |
| % Margin | 48.1% | 49.5% | 49.9% | 51.9% |
| R&D Expenses | $21,002 | $18,422 | $18,743 | $18,716 |
| G&A Expenses | $10,901 | $9,796 | $11,791 | $12,102 |
| SG&A Expenses | $36,748 | $31,442 | $27,313 | $24,563 |
| Sales & Mktg Exp. | $25,847 | $21,646 | $15,522 | $12,461 |
| Other Operating Expenses | $66 | $248 | -$65 | $20,823 |
| Operating Expenses | $57,816 | $50,112 | $45,991 | $64,102 |
| Operating Income | $2,727 | $1,113 | -$1,887 | -$20,529 |
| % Margin | 2.2% | 1.1% | -2.1% | -24.4% |
| Other Income/Exp. Net | $547,792 | $722,478 | $2,086 | $2,575 |
| Pre-Tax Income | $550,519 | $723,591 | $199 | -$17,954 |
| Tax Expense | $469 | -$3,813 | $1,145 | -$8,083 |
| Net Income | $550,252 | $727,590 | -$800 | -$9,774 |
| % Margin | 437% | 702.7% | -0.9% | -11.6% |
| EPS | 43.9 | 58.25 | -0.066 | -0.8 |
| % Growth | -24.6% | 89,031.3% | 91.8% | – |
| EPS Diluted | 43 | 57.4 | -0.066 | -0.8 |
| Weighted Avg Shares Out | 12,793 | 12,488 | 12,243 | 12,547 |
| Weighted Avg Shares Out Dil | 12,793 | 12,673 | 12,243 | 12,547 |
| Supplemental Information | – | – | – | – |
| Interest Income | $641 | $1,039 | $1,072 | $1,173 |
| Interest Expense | $575 | $328 | $220 | $139 |
| Depreciation & Amortization | $1,624 | $0 | $1,624 | $0 |
| EBITDA | $552,717 | $723,919 | $2,043 | -$17,815 |
| % Margin | 438.9% | 699.1% | 2.3% | -21.2% |