Xunlei Limited
XNET · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $126 | $104 | $88 | $84 |
| % Growth | 21.6% | 17.1% | 5.3% | – |
| Cost of Goods Sold | $65 | $52 | $44 | $40 |
| Gross Profit | $61 | $51 | $44 | $44 |
| % Margin | 48.1% | 49.5% | 49.9% | 51.9% |
| R&D Expenses | $21 | $18 | $19 | $19 |
| G&A Expenses | $11 | $10 | $12 | $12 |
| SG&A Expenses | $37 | $31 | $27 | $25 |
| Sales & Mktg Exp. | $26 | $22 | $16 | $12 |
| Other Operating Expenses | $0 | $0 | -$0 | $21 |
| Operating Expenses | $58 | $50 | $46 | $64 |
| Operating Income | $3 | $1 | -$2 | -$21 |
| % Margin | 2.2% | 1.1% | -2.1% | -24.4% |
| Other Income/Exp. Net | $548 | $722 | $2 | $3 |
| Pre-Tax Income | $551 | $724 | $0 | -$18 |
| Tax Expense | $0 | -$4 | $1 | -$8 |
| Net Income | $550 | $728 | -$1 | -$10 |
| % Margin | 437% | 702.7% | -0.9% | -11.6% |
| EPS | 43.9 | 58.25 | -0.066 | -0.8 |
| % Growth | -24.6% | 89,031.3% | 91.8% | – |
| EPS Diluted | 43 | 57.4 | -0.066 | -0.8 |
| Weighted Avg Shares Out | 13 | 12 | 12 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 12 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $0 | $2 | $0 |
| EBITDA | $553 | $724 | $2 | -$18 |
| % Margin | 438.9% | 699.1% | 2.3% | -21.2% |