XMReality AB (publ)
XMMRF · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $4 | $4 | $4 | $4 |
| % Growth | -2.5% | -1.8% | 1.6% | – |
| Cost of Goods Sold | $2 | $5 | $4 | $4 |
| Gross Profit | $2 | -$1 | $0 | -$0 |
| % Margin | 55.4% | -12.3% | 8.8% | -0.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1 | $2 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $4 | -$2 | $8 |
| Operating Expenses | $3 | $5 | $0 | $8 |
| Operating Income | -$1 | -$6 | $0 | -$8 |
| % Margin | -27.7% | -134.9% | 0% | -200.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$5 | $0 |
| Pre-Tax Income | -$1 | -$6 | -$5 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1 | -$6 | -$5 | -$8 |
| % Margin | -29% | -135.3% | -129.2% | -198.4% |
| EPS | -0.001 | -0.059 | -0.056 | -0.08 |
| % Growth | 97.6% | -5.7% | 30% | – |
| EPS Diluted | -0.001 | -0.059 | -0.055 | -0.077 |
| Weighted Avg Shares Out | 830 | 93 | 96 | 101 |
| Weighted Avg Shares Out Dil | 830 | 94 | 98 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $2 | $0 |
| Depreciation & Amortization | $2 | $3 | $2 | $2 |
| EBITDA | $0 | -$3 | -$2 | -$7 |
| % Margin | 11.7% | -64.9% | -47.3% | -159.3% |