XMReality AB (publ)
XMMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $2 | $8 | $45 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $8 | $3 | $7 | $8 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $1 | $2 | $22 | $2 |
| Total Curr. Assets | $9 | $7 | $37 | $53 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $20 | $20 | $16 | $10 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | -$16 | $0 |
| Total NC Assets | $20 | $20 | $16 | $11 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $28 | $27 | $53 | $64 |
| Liabilities | – | – | – | – |
| Payables | $4 | $2 | $3 | $2 |
| Short-Term Debt | $2 | $2 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $17 | $15 | $19 | $17 |
| Total Curr. Liab. | $23 | $19 | $22 | $19 |
| LT Debt | $0 | $2 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | -$0 |
| Total NC Liab. | $0 | $2 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $23 | $21 | $22 | $19 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $5 | $3 | $2 |
| Retained Earnings | $0 | -$249 | -$217 | -$187 |
| AOCI | $0 | -$0 | -$0 | $0 |
| Other Equity | $5 | $250 | $246 | $230 |
| Total Equity | $5 | $7 | $31 | $45 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $28 | $27 | $53 | $64 |
| Net Debt | $1 | $1 | -$8 | -$45 |