M Split Corp.
XMF-A.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,702 | CA$1,877 | CA$1,281 | CA$810 |
| % Growth | -9.3% | 46.5% | 58.1% | – |
| Cost of Goods Sold | CA$131 | CA$0 | CA$0 | CA$147 |
| Gross Profit | CA$1,570 | CA$1,877 | CA$1,361 | CA$895 |
| % Margin | 92.3% | 100% | 106.2% | 110.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$159 | CA$170 | CA$168 | CA$184 |
| SG&A Expenses | CA$159 | CA$170 | CA$168 | CA$184 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$31 | CA$0 | CA$6 | CA$8 |
| Operating Expenses | CA$190 | CA$170 | CA$175 | CA$192 |
| Operating Income | CA$1,229 | CA$1,706 | CA$853 | CA$853 |
| % Margin | 72.2% | 90.9% | 66.6% | 105.3% |
| Other Income/Exp. Net | -CA$925 | -CA$98 | -CA$853 | CA$0 |
| Pre-Tax Income | CA$304 | CA$1,609 | CA$0 | CA$598 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$304 | CA$1,609 | CA$1,088 | CA$598 |
| % Margin | 17.9% | 85.7% | 84.9% | 73.8% |
| EPS | 0.13 | 0.71 | 0.48 | 0.26 |
| % Growth | -81.7% | 47.9% | 84.6% | – |
| EPS Diluted | 0.13 | 0.71 | 0.48 | 0.26 |
| Weighted Avg Shares Out | 2,276 | 2,276 | 2,276 | 2,276 |
| Weighted Avg Shares Out Dil | 2,276 | 2,276 | 2,276 | 2,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$31 | CA$29 | CA$9 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$853 |
| Depreciation & Amortization | CA$0 | -CA$1,643 | CA$0 | CA$0 |
| EBITDA | CA$8,991 | CA$0 | CA$853 | CA$853 |
| % Margin | 528.4% | 0% | 66.6% | 105.3% |