M Split Corp.
XMF-A.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,456 | CA$766 | CA$1,131 | CA$218 |
| Short-Term Investments | CA$19,623 | CA$14,180 | CA$13,203 | CA$13,711 |
| Receivables | CA$175 | CA$195 | CA$180 | CA$198 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$175 | -CA$14,180 | -CA$13,203 | -CA$13,711 |
| Total Curr. Assets | CA$23,079 | CA$961 | CA$1,311 | CA$416 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$19,623 | CA$14,180 | CA$13,203 | CA$13,711 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$175 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$19,799 | CA$14,180 | CA$13,203 | CA$13,711 |
| Other Assets | -CA$19,623 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$23,254 | CA$15,141 | CA$14,513 | CA$14,127 |
| Liabilities | – | – | – | – |
| Payables | CA$142 | CA$71 | CA$71 | CA$71 |
| Short-Term Debt | CA$22,759 | CA$14,997 | CA$14,241 | CA$14,007 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$14,170 | -CA$13,936 |
| Other Curr. Liab. | CA$49 | -CA$14,997 | -CA$71 | -CA$71 |
| Total Curr. Liab. | CA$22,950 | CA$71 | CA$71 | CA$71 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$10 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$10 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$22,950 | CA$71 | CA$71 | CA$71 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$304 | CA$0 | CA$0 | CA$0 |
| Retained Earnings | CA$0 | CA$0 | CA$0 | CA$0 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$304 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$304 | CA$0 | CA$14,442 | CA$14,056 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$23,254 | CA$15,141 | CA$14,513 | CA$14,127 |
| Net Debt | CA$19,303 | CA$14,231 | CA$13,111 | CA$13,789 |