M Split Corp.
XMF-A.TO · TSX
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | -CA$167 | CA$1,873 | -CA$171 | CA$431 |
| % Growth | -108.9% | 1,194% | -139.7% | – |
| Cost of Goods Sold | CA$47 | CA$69 | CA$62 | CA$60 |
| Gross Profit | -CA$167 | CA$1,804 | CA$4,450 | CA$371 |
| % Margin | 100% | 96.3% | -2,599.3% | 86% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$44 | CA$64 | CA$95 | CA$72 |
| SG&A Expenses | CA$44 | CA$64 | CA$95 | CA$72 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$937 | CA$0 | -CA$36 |
| Operating Expenses | CA$44 | CA$1,001 | CA$95 | CA$36 |
| Operating Income | -CA$211 | CA$802 | CA$4,355 | CA$535 |
| % Margin | 126.4% | 42.8% | -2,544% | 124.1% |
| Other Income/Exp. Net | CA$59 | -CA$498 | -CA$4,355 | -CA$1,046 |
| Pre-Tax Income | -CA$152 | CA$304 | CA$0 | CA$0 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$152 | CA$304 | CA$0 | CA$0 |
| % Margin | 91.2% | 16.2% | -0% | 0% |
| EPS | -0.067 | 0.13 | 0 | 0 |
| % Growth | -151.5% | – | – | – |
| EPS Diluted | -0.067 | 0.13 | 0 | 0 |
| Weighted Avg Shares Out | 2,276 | 2,276 | 2,276 | 2,276 |
| Weighted Avg Shares Out Dil | 2,276 | 2,276 | 2,276 | 2,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$350 | CA$498 | CA$427 | CA$427 |
| Depreciation & Amortization | CA$236 | -CA$4,699 | -CA$4,313 | -CA$1,046 |
| EBITDA | CA$0 | CA$802 | CA$427 | -CA$193 |
| % Margin | -0% | 42.8% | -249.3% | -44.7% |