Xinyi Solar Holdings Limited
XISHY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $27 | $21 | $16 |
| % Growth | -17.7% | 29.6% | 27.9% | – |
| Cost of Goods Sold | $18 | $20 | $14 | $9 |
| Gross Profit | $3 | $7 | $6 | $6 |
| % Margin | 15.8% | 26.6% | 30% | 35.8% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1 | -$1 | -$0 |
| Operating Expenses | $1 | $1 | $1 | $0 |
| Operating Income | $2 | $6 | $5 | $7 |
| % Margin | 10.6% | 22.1% | 25.9% | 40.6% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $0 |
| Pre-Tax Income | $2 | $6 | $5 | $7 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $1 | $4 | $4 | $5 |
| % Margin | 4.6% | 15.7% | 18.6% | 30.7% |
| EPS | 2.2 | 9.4 | 7.6 | 9.2 |
| % Growth | -76.6% | 23.7% | -17.4% | – |
| EPS Diluted | 2.2 | 9.4 | 7.6 | 9 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $1 |
| EBITDA | $4 | $8 | $7 | $8 |
| % Margin | 20% | 29.2% | 32.9% | 48% |