Xinyi Solar Holdings Limited
XISHY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,921 | $26,629 | $20,544 | $16,065 |
| % Growth | -17.7% | 29.6% | 27.9% | – |
| Cost of Goods Sold | $18,448 | $19,539 | $14,386 | $9,022 |
| Gross Profit | $3,473 | $7,090 | $6,159 | $5,757 |
| % Margin | 15.8% | 26.6% | 30% | 35.8% |
| R&D Expenses | $0 | $767 | $562 | $324 |
| G&A Expenses | $1,019 | $1,204 | $865 | $581 |
| SG&A Expenses | $1,146 | $1,310 | $945 | $599 |
| Sales & Mktg Exp. | $127 | $106 | $81 | $18 |
| Other Operating Expenses | $0 | -$879 | -$666 | -$490 |
| Operating Expenses | $1,146 | $1,197 | $841 | $432 |
| Operating Income | $2,327 | $5,893 | $5,318 | $6,514 |
| % Margin | 10.6% | 22.1% | 25.9% | 40.6% |
| Other Income/Exp. Net | -$391 | -$321 | -$137 | $54 |
| Pre-Tax Income | $1,935 | $5,571 | $5,181 | $6,568 |
| Tax Expense | $526 | $871 | $835 | $987 |
| Net Income | $1,008 | $4,187 | $3,820 | $4,924 |
| % Margin | 4.6% | 15.7% | 18.6% | 30.7% |
| EPS | 2.2 | 9.4 | 7.6 | 9.2 |
| % Growth | -76.6% | 23.7% | -17.4% | – |
| EPS Diluted | 2.2 | 9.4 | 7.6 | 9 |
| Weighted Avg Shares Out | 447 | 445 | 446 | 443 |
| Weighted Avg Shares Out Dil | 447 | 445 | 446 | 443 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $34 | $27 | $128 |
| Interest Expense | $432 | $384 | $175 | $115 |
| Depreciation & Amortization | $2,025 | $1,825 | $1,490 | $1,120 |
| EBITDA | $4,393 | $7,780 | $6,755 | $7,708 |
| % Margin | 20% | 29.2% | 32.9% | 48% |