Ximen Mining Corp.
XIM.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$100 | CA$229 | CA$403 | CA$379 |
| Gross Profit | -CA$100 | -CA$229 | -CA$403 | -CA$379 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$631 | CA$1,074 | CA$1,356 | CA$519 |
| SG&A Expenses | CA$801 | CA$3,442 | CA$1,895 | CA$1,253 |
| Sales & Mktg Exp. | CA$170 | CA$54 | CA$539 | CA$733 |
| Other Operating Expenses | CA$2,209 | CA$0 | CA$3,219 | CA$3,982 |
| Operating Expenses | CA$3,009 | CA$3,442 | CA$5,114 | CA$5,235 |
| Operating Income | -CA$3,109 | -CA$3,671 | -CA$5,517 | -CA$5,613 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$212 | CA$149 | CA$573 | -CA$46 |
| Pre-Tax Income | -CA$3,322 | -CA$3,522 | -CA$4,944 | -CA$5,660 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$3,318 | -CA$3,516 | -CA$4,937 | -CA$5,651 |
| % Margin | – | – | – | – |
| EPS | -0.066 | -0.11 | -0.2 | -0.31 |
| % Growth | 40% | 45% | 35.5% | – |
| EPS Diluted | -0.066 | -0.11 | -0.2 | -0.31 |
| Weighted Avg Shares Out | 50,286 | 32,356 | 24,637 | 18,223 |
| Weighted Avg Shares Out Dil | 50,286 | 32,356 | 24,637 | 18,223 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$212 | CA$85 | CA$24 | CA$4 |
| Depreciation & Amortization | CA$100 | CA$229 | CA$403 | CA$379 |
| EBITDA | -CA$3,009 | -CA$3,209 | -CA$4,517 | -CA$5,178 |
| % Margin | – | – | – | – |