Xigem Technologies Corporation
XIGMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,729 | $440 | $0 | $0 |
| % Growth | 293.2% | – | – | – |
| Cost of Goods Sold | $1,677 | $426 | $1,377 | $223 |
| Gross Profit | $52 | $13 | -$1,377 | -$223 |
| % Margin | 3% | 3% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $343 | $996 | $2,370 | $3,363 |
| SG&A Expenses | $348 | $1,005 | $2,399 | $3,560 |
| Sales & Mktg Exp. | $5 | $8 | $30 | $197 |
| Other Operating Expenses | $191 | $3 | -$184 | $223 |
| Operating Expenses | $540 | $1,008 | $2,216 | $3,783 |
| Operating Income | -$488 | -$995 | -$2,216 | -$3,783 |
| % Margin | -28.2% | -226.3% | – | – |
| Other Income/Exp. Net | -$1 | -$262 | -$3,784 | -$2,191 |
| Pre-Tax Income | -$488 | -$1,257 | -$6,000 | -$5,980 |
| Tax Expense | $0 | -$7 | $0 | $5 |
| Net Income | -$488 | -$1,250 | -$6,228 | -$5,985 |
| % Margin | -28.2% | -284.3% | – | – |
| EPS | -0.01 | -0.039 | -0.41 | -0.7 |
| % Growth | 74.4% | 90.5% | 41.4% | – |
| EPS Diluted | -0.01 | -0.039 | -0.41 | -0.7 |
| Weighted Avg Shares Out | 48,824 | 32,055 | 15,225 | 8,518 |
| Weighted Avg Shares Out Dil | 50,735 | 32,463 | 15,225 | 8,518 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $5 | $0 |
| Interest Expense | $1 | $5 | $5 | $6 |
| Depreciation & Amortization | $124 | $168 | $648 | $223 |
| EBITDA | -$364 | -$1,084 | -$2,945 | -$5,751 |
| % Margin | -21% | -246.5% | – | – |