Xigem Technologies Corporation

XIGMF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$661$538$548$147
% Growth23%-1.8%273.6%
Cost of Goods Sold$725$522$532$142
Gross Profit-$64$16$16$4
% Margin-9.7%3%3%3%
R&D Expenses$0$0$0$0
G&A Expenses$62$52$57$31
SG&A Expenses$65$54$58$31
Sales & Mktg Exp.$3$2$1$0
Other Operating Expenses$69$41$31$48
Operating Expenses$135$96$89$79
Operating Income-$77-$80-$73-$74
% Margin-11.6%-14.8%-13.3%-50.7%
Other Income/Exp. Net-$36-$0-$1-$0
Pre-Tax Income-$113-$80-$73-$74
Tax Expense$0$0$0$0
Net Income-$113-$80-$73-$74
% Margin-17.1%-14.9%-13.4%-50.7%
EPS-0.002-0.001-0.001-0.002
% Growth-53.8%-8.3%36.8%
EPS Diluted-0.002-0.001-0.001-0.002
Weighted Avg Shares Out78,52462,10460,32735,913
Weighted Avg Shares Out Dil78,52462,10460,32756,680
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$36$0$1$0
Depreciation & Amortization$60$24$24$24
EBITDA-$48-$56-$49-$51
% Margin-7.2%-10.4%-9%-34.5%