XChange TEC.INC
XHG · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $288,369 | $0 | $652,333 | $1,036,206 |
| % Growth | – | -100% | -37% | – |
| Cost of Goods Sold | $274,901 | $0 | $711,003 | $949,654 |
| Gross Profit | $13,468 | $0 | -$58,670 | $86,552 |
| % Margin | 4.7% | – | -9% | 8.4% |
| R&D Expenses | $24 | $46 | $22 | -$192 |
| G&A Expenses | $16,091 | $25,671 | $29,321 | $27,528 |
| SG&A Expenses | $27,290 | $25,695 | $29,333 | $27,535 |
| Sales & Mktg Exp. | $11,199 | $24 | $12 | $7 |
| Other Operating Expenses | $574,978 | -$9 | -$711,003 | -$949,654 |
| Operating Expenses | $602,292 | $25,732 | -$681,648 | -$922,311 |
| Operating Income | -$588,824 | -$25,732 | -$29,355 | -$27,343 |
| % Margin | -204.2% | – | -4.5% | -2.6% |
| Other Income/Exp. Net | -$23,794 | -$1,567 | -$465,731 | -$103,229 |
| Pre-Tax Income | -$612,618 | -$27,299 | -$495,086 | -$130,572 |
| Tax Expense | $548 | $0 | $0 | $0 |
| Net Income | -$226,821 | -$71,313 | $820,023 | -$569,174 |
| % Margin | -78.7% | – | 125.7% | -54.9% |
| EPS | -21.6 | -5,154,403.88 | -11,581,803,382.56 | -21,450,034,439.97 |
| % Growth | 100% | 100% | 46% | – |
| EPS Diluted | -21.6 | -5,154,403.88 | -11,581,803,382.56 | -21,450,034,439.97 |
| Weighted Avg Shares Out | 10,504 | 1,403 | 513 | 73 |
| Weighted Avg Shares Out Dil | 10,504 | 1,403 | 513 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $26,105 | $1,567 | $42,045 | $103,229 |
| Depreciation & Amortization | $261 | $27,399 | $27,399 | $79,259 |
| EBITDA | -$586,252 | $1,667 | -$1,956 | $51,916 |
| % Margin | -203.3% | – | -0.3% | 5% |