X-FAB Silicon Foundries SE
XFAB.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €816,382 | €906,786 | €739,469 | €657,751 |
| % Growth | -10% | 22.6% | 12.4% | – |
| Cost of Goods Sold | €633,434 | €648,734 | €563,515 | €507,773 |
| Gross Profit | €182,948 | €258,052 | €175,954 | €149,978 |
| % Margin | 22.4% | 28.5% | 23.8% | 22.8% |
| R&D Expenses | €49,785 | €54,063 | €40,803 | €13,883 |
| G&A Expenses | €47,351 | €8,550 | €7,694 | €6,648 |
| SG&A Expenses | €56,421 | €8,838 | €8,184 | €7,284 |
| Sales & Mktg Exp. | €9,070 | €288 | €490 | €636 |
| Other Operating Expenses | -€8,800 | €37,476 | €51,428 | €65,984 |
| Operating Expenses | €97,406 | €100,377 | €100,415 | €87,151 |
| Operating Income | €85,542 | €157,675 | €89,331 | €77,192 |
| % Margin | 10.5% | 17.4% | 12.1% | 11.7% |
| Other Income/Exp. Net | -€2,254 | -€2,491 | -€20,273 | -€4,326 |
| Pre-Tax Income | €83,288 | €155,184 | €37,062 | €72,866 |
| Tax Expense | €21,763 | -€6,711 | -€15,429 | -€10,774 |
| Net Income | €61,525 | €161,895 | €52,491 | €83,607 |
| % Margin | 7.5% | 17.9% | 7.1% | 12.7% |
| EPS | 0.47 | 1.24 | 0.4 | 0.64 |
| % Growth | -62.1% | 210% | -37.5% | – |
| EPS Diluted | 0.47 | 1.24 | 0.4 | 0.64 |
| Weighted Avg Shares Out | 130,632 | 130,632 | 130,630 | 130,630 |
| Weighted Avg Shares Out Dil | 130,632 | 130,632 | 130,630 | 130,630 |
| Supplemental Information | – | – | – | – |
| Interest Income | €36,006 | €10,463 | €1,747 | €1,767 |
| Interest Expense | €38,260 | €13,062 | €18,310 | €1,592 |
| Depreciation & Amortization | €103,386 | €87,939 | €77,534 | €76,093 |
| EBITDA | €224,934 | €256,185 | €133,839 | €150,551 |
| % Margin | 27.6% | 28.3% | 18.1% | 22.9% |