Xemplar Energy Corp.
XEPRF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $1,068 | $25,312 | $25,982 | $25,310 |
| - Cash | $838 | $4,357 | $5,882 | $7,028 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $230 | $20,956 | $20,100 | $18,282 |
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| EBITDA | -$2,114 | -$2,368 | -$2,415 | -$3,155 |
| % Margin | – | – | – | – |
| Net Income | -$2,106 | -$2,394 | -$3,297 | -$4,444 |
| % Margin | – | – | – | – |
| EPS Diluted | -0.091 | -0.1 | -0.14 | -0.18 |
| % Growth | 9.2% | 28.6% | 22.2% | – |
| Operating Cash Flow | -$2,145 | -$2,018 | -$1,623 | -$2,578 |
| Capital Expenditures | -$1,554 | $0 | -$30 | -$1,538 |
| Free Cash Flow | -$3,699 | -$2,018 | -$1,653 | -$2,578 |