Xemplar Energy Corp.
XEPRF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $2,074 | $853 | $3,361 |
| SG&A Expenses | $41 | $2,077 | $876 | $3,368 |
| Sales & Mktg Exp. | $2 | $4 | $23 | $7 |
| Other Operating Expenses | $1,977 | $200 | $1,746 | $1,323 |
| Operating Expenses | $2,018 | $2,277 | $2,622 | $4,691 |
| Operating Income | -$2,018 | -$2,277 | -$2,622 | -$4,691 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$104 | -$117 | -$674 | $247 |
| Pre-Tax Income | -$2,122 | -$2,394 | -$3,297 | -$4,444 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,106 | -$2,394 | -$3,297 | -$4,444 |
| % Margin | – | – | – | – |
| EPS | -0.091 | -0.1 | -0.14 | -0.18 |
| % Growth | 9.2% | 28.6% | 22.2% | – |
| EPS Diluted | -0.091 | -0.1 | -0.14 | -0.18 |
| Weighted Avg Shares Out | 23,914 | 23,914 | 23,914 | 23,914 |
| Weighted Avg Shares Out Dil | 23,914 | 23,914 | 23,914 | 23,914 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $45 | $175 | $0 |
| Interest Expense | $3 | $5 | $6 | $11 |
| Depreciation & Amortization | $5 | $36 | $816 | $1,298 |
| EBITDA | -$2,114 | -$2,368 | -$2,415 | -$3,155 |
| % Margin | – | – | – | – |