Xemplar Energy Corp.
XEPRF · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $110 | $642 | $79 | $0 |
| % Growth | -82.8% | 717.4% | – | – |
| Cost of Goods Sold | $147 | $678 | $80 | $0 |
| Gross Profit | -$37 | -$36 | -$1 | $0 |
| % Margin | -33.4% | -5.6% | -1.8% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $116 | $279 | $151 | -$559 |
| SG&A Expenses | $116 | $279 | $152 | -$559 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $191 | $44 | $67 | $1,933 |
| Operating Expenses | $307 | $323 | $218 | $1,373 |
| Operating Income | -$344 | -$359 | -$219 | -$1,373 |
| % Margin | -312.6% | -55.9% | -279.5% | – |
| Other Income/Exp. Net | $29 | $10 | $6 | -$107 |
| Pre-Tax Income | -$315 | -$349 | -$214 | -$1,480 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$210 | -$210 | -$191 | -$1,464 |
| % Margin | -190.9% | -32.7% | -243.1% | – |
| EPS | -0.011 | -0.011 | -0.011 | -0.061 |
| % Growth | -5.7% | 3.6% | 82% | – |
| EPS Diluted | -0.009 | -0.011 | -0.011 | -0.061 |
| Weighted Avg Shares Out | 23,914 | 23,914 | 23,914 | 23,914 |
| Weighted Avg Shares Out Dil | 23,914 | 23,914 | 23,914 | 23,914 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $215 | $34 | $28 | -$9 |
| EBITDA | -$100 | -$315 | -$185 | -$1,474 |
| % Margin | -90.4% | -49.1% | -235.4% | – |