Xcel Brands, Inc.
XELB · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $1 | $0 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $2 | $2 | $2 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $1 | $0 | $1 | $1 |
| Total Curr. Assets | $4 | $3 | $3 | $4 |
| Property Plant & Equip (Net) | $3 | $4 | $4 | $4 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $32 | $33 | $34 | $35 |
| Long-Term Investments | $0 | $6 | $10 | $10 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $2 | $2 | $1 |
| Total NC Assets | $36 | $44 | $50 | $50 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $40 | $47 | $52 | $54 |
| Liabilities | – | – | – | – |
| Payables | $0 | $2 | $3 | $3 |
| Short-Term Debt | $5 | $2 | $2 | $3 |
| Tax Payable | $0 | $0 | $1 | $1 |
| Deferred Revenue | $1 | $1 | $1 | $1 |
| Other Curr. Liab. | $1 | $0 | $4 | $3 |
| Total Curr. Liab. | $8 | $5 | $10 | $10 |
| LT Debt | $4 | $16 | $13 | $12 |
| Deferred Rev, NC | $0 | $2 | $2 | $3 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $4 | $1 | $0 | $0 |
| Total NC Liab. | $8 | $19 | $16 | $15 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $6 | $7 | $7 |
| Total Liabilities | $16 | $25 | $27 | $25 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$91 | -$83 | -$79 | -$76 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $110 | $108 | $107 | $107 |
| Total Equity | $19 | $25 | $28 | $30 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$2 | -$2 | -$2 | -$2 |
| Total Liab. & Tot. Equity | $40 | $47 | $52 | $54 |
| Net Debt | $8 | $17 | $15 | $14 |