XD Inc.
XDNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5 | $3 | $3 | $3 |
| % Growth | 47.9% | -1.2% | 26.9% | – |
| Cost of Goods Sold | $2 | $1 | $2 | $1 |
| Gross Profit | $3 | $2 | $2 | $1 |
| % Margin | 69.4% | 61% | 53.5% | 45.4% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | -$0 | -$0 | -$0 | -$0 |
| Operating Expenses | $3 | $2 | $2 | $2 |
| Operating Income | $1 | -$0 | -$1 | -$1 |
| % Margin | 18.3% | -0.2% | -16.5% | -35.3% |
| Other Income/Exp. Net | $0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $1 | -$0 | -$1 | -$1 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | $1 | -$0 | -$1 | -$1 |
| % Margin | 16.2% | -2.5% | -16.1% | -32% |
| EPS | 1.71 | -0.18 | -1.17 | -1.86 |
| % Growth | 1,050% | 84.6% | 37.1% | – |
| EPS Diluted | 1.69 | -0.18 | -1.17 | -1.86 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $0 | -$0 | -$1 |
| % Margin | 21.1% | 6.7% | -14.1% | -34.5% |